Appendix Table C6.  Implication of Continuing the Current Farm Program vs. the Freedom to Farm
                    Act (FTFA) and a 30% Normal Flex Option on Representative Farms in Washington.
____________________________________________________________________________________________________
                    Washington Moderate Wheat Farm    Washington Large Wheat Farm
                    ______________________________    ____________________________
                    Baseline  FTFA      30% FLEX      Baseline  FTFA      30% FLEX
____________________________________________________________________________________________________

Average Change in Real Net Worth w/o Land
Inflation 1995-2003    -31.33    -32.13    -32.65        -12.22    -13.66    -16.16

Average Change in Real Net
Worth 1995-2003 (%)    -37.01    -39.10    -39.63        -17.21    -19.93    -22.43

Average Annual Net Cash Income ($1000)
               1995     30.38     30.38     30.38        154.56    154.56    154.56
               1996     27.42     24.98     22.58        149.66    142.00    126.95
               1997     22.72      9.29     15.82        138.03     94.76    108.71
               1998     14.95      4.02      6.63        114.45     78.83     80.25
               1999     16.52     10.11     10.28        121.27    100.26     92.21
               2000      7.85     19.86     15.78        117.63    122.07     98.50
               2001      8.80     21.21     17.63        121.35    127.69    104.65
               2002      9.19     -5.69     -7.43        116.13    117.82    100.13
               2003     -8.73     -2.96     -7.20        113.48    127.01     99.87
1996-2003 Average       12.34     10.10      9.26        124.00    113.80    101.41

Average Annual Govt. Payments ($1000)
               1995     17.96     17.96     17.96         59.60     59.60     59.60
               1996     23.44     23.91     20.12         77.97     77.55     66.63
               1997     28.30     20.80     27.50         93.59     67.53     89.94
               1998     27.78     21.99     26.39         91.84     71.46     86.62
               1999     24.07     20.61     21.94         79.42     66.99     72.02
               2000     19.26     16.90     15.34         63.34     54.97     50.63
               2001     17.39     13.78     13.19         57.31     44.81     43.42
               2002     15.45     10.32     11.58         50.87     33.29     38.11
               2003     12.17     10.32      8.64         40.15     33.29     28.56
1996-2003 Average       20.98     17.33     18.09         69.31     56.24     59.49

Average Annual Real Net Worth w/o
Land Inflation ($1,000)
               1995    862.94    862.94    862.94       2450.81   2450.81   2450.81
               1996    837.38    835.79    834.21       2422.05   2418.78   2412.02
               1997    810.94    799.84    803.24       2399.35   2372.57   2374.50
               1998    774.21    754.90    760.42       2342.19   2292.62   2295.70
               1999    747.94    724.00    729.46       2316.42   2255.65   2251.97
               2000    697.97    701.95    704.51       2263.27   2206.09   2189.17
               2001    670.01    686.25    685.97       2231.98   2184.60   2150.54
               2002    648.09    612.09    610.52       2184.76   2140.28   2094.27
               2003    592.61    585.71    581.15       2151.22   2116.02   2054.73
1996-2003 Average      722.39    712.57    713.68       2288.90   2248.33   2227.86

Average Annual Real Net Worth ($1000)
               1995    862.94    862.94    862.94       2450.81   2450.81   2450.81
               1996    826.37    823.74    822.17       2393.71   2387.52   2380.76
               1997    792.55    775.64    779.04       2352.74   2309.48   2311.42
               1998    748.98    719.32    724.83       2278.57   2199.67   2202.74
               1999    712.56    681.53    686.99       2226.18   2145.36   2141.68
               2000    656.89    648.33    650.89       2158.83   2066.16   2049.24
               2001    625.68    627.74    627.45       2120.07   2032.56   1998.50
               2002    601.03    552.74    551.17       2066.70   1987.43   1941.41
               2003    543.58    525.55    520.99       2029.02   1962.29   1901.00
1996-2003 Average      688.45    669.32    670.44       2203.23   2136.31   2115.84

NIA for Real Net Worth w/o Land Inflation 1996-2003
in Dollars ($1000)      57.77     59.45     60.68         74.61     81.58     96.31

NIA for Real Net Worth w/o Land Inflation 1996-2003
as % Receipts (%)       22.17     22.98     23.55          9.00      9.92     11.87

NIA for Total Real Net Worth 1996-2003
in Dollars ($1000)      71.12     74.99     75.88        112.57    129.42    138.25

NIA for Total Real Net Worth 1996-2003
as % Receipts (%)       27.29     29.00     29.45         13.58     15.74     17.04
____________________________________________________________________________________________________

Appendix Table C7. Implication of Continuing the Current Farm Program vs. the Freedom to Farm Act (FTFA) and a 30% Normal Flex Option on Representative Farms in North Dakota ____________________________________________________________________________________________________ North Dakota Moderate Wheat Farm North Dakota Large Wheat Farm ________________________________ _____________________________ Baseline FTFA 30% FLEX Baseline FTFA 30% FLEX ____________________________________________________________________________________________________ Average Change in Real Net Worth w/o Land Inflation 1995-2003 -176.81 -199.29 -208.76 -66.33 -67.93 -71.50 Average Change in Real Net Worth 1995-2003 (%) -172.93 -197.60 -207.06 -62.41 -66.34 -69.91 Average Annual Net Cash Income ($1000) 1995 47.13 47.13 47.13 41.92 41.92 41.92 1996 47.97 47.22 42.25 33.99 31.28 20.05 1997 31.04 19.28 23.76 23.68 -8.06 4.14 1998 28.53 19.54 21.77 11.79 -9.39 -0.93 1999 29.84 24.23 24.26 24.36 27.45 30.43 2000 11.78 12.15 6.38 24.84 37.44 21.57 2001 8.20 8.11 2.95 25.29 28.47 14.63 2002 -2.56 7.08 2.97 0.92 3.08 -8.80 2003 1.28 13.49 7.00 -7.66 3.35 -15.81 1996-2003 Average 19.51 18.89 16.42 17.15 14.20 8.16 Average Annual Govt. Payments ($1000) 1995 15.72 15.72 15.72 42.83 42.83 42.83 1996 19.98 22.71 17.22 54.74 60.63 47.11 1997 25.62 19.63 25.00 69.28 52.48 67.56 1998 25.22 20.67 24.02 68.15 55.31 64.79 1999 22.26 19.33 19.95 59.92 51.76 53.82 2000 18.33 15.83 13.47 49.05 42.39 36.63 2001 16.31 12.90 11.83 43.79 34.55 32.01 2002 14.58 10.11 10.40 39.09 26.81 28.14 2003 11.23 10.11 7.48 30.25 26.81 20.40 1996-2003 Average 19.19 16.41 16.17 51.78 43.84 43.81 Average Annual Real Net Worth w/o Land Inflation ($1,000) 1995 249.35 249.35 249.35 935.34 935.34 935.34 1996 249.26 248.77 245.60 861.95 859.46 849.17 1997 213.82 202.94 203.85 790.09 759.59 760.45 1998 193.97 175.76 180.36 705.04 661.04 680.80 1999 177.06 154.84 159.63 617.61 608.01 631.27 2000 119.99 98.84 97.37 554.45 544.86 544.60 2001 79.80 0.00 0.00 500.10 475.67 464.43 2002 0.00 0.00 0.00 392.20 369.35 349.34 2003 0.00 0.00 0.00 314.91 299.94 266.57 1996-2003 Average 97.41 58.20 52.94 592.04 572.24 568.33 Average Annual Real Net Worth ($1000) 1995 249.35 249.35 249.35 935.34 935.34 935.34 1996 249.61 249.19 246.02 863.02 860.78 850.49 1997 214.61 202.96 203.87 792.58 759.00 759.86 1998 194.89 175.34 179.93 707.77 658.39 678.15 1999 177.85 153.03 157.82 619.55 599.54 622.80 2000 122.75 97.63 96.16 564.06 538.57 538.31 2001 85.85 0.00 0.00 522.60 478.13 466.88 2002 0.00 0.00 0.00 423.81 380.18 360.17 2003 0.00 0.00 0.00 351.59 314.80 281.43 1996-2003 Average 101.13 58.88 53.62 605.62 573.67 569.76 NIA for Real Net Worth w/o Land Inflation 1996-2003 in Dollars ($1000) 46.86 48.45 50.94 102.31 108.26 113.45 NIA for Real Net Worth w/o Land Inflation 1996-2003 as % Receipts (%) 22.50 23.48 25.01 18.31 19.51 20.70 NIA for Total Real Net Worth 1996-2003 in Dollars ($1000) 44.97 47.60 49.66 95.97 104.60 111.55 NIA for Total Real Net Worth 1996-2003 as % Receipts (%) 21.59 23.07 24.38 17.17 18.85 20.35 ____________________________________________________________________________________________________
Appendix Table C8. Implication of Continuing the Current Farm Program vs. the Freedom to Farm Act (FTFA) and a 30% Normal Flex Option on Representative Farms in Kansas. ____________________________________________________________________________________________________ Kansas Moderate Wheat Farm Kansas Large Wheat Farm ____________________________ ____________________________ Baseline FTFA 30% FLEX Baseline FTFA 30% FLEX ____________________________________________________________________________________________________ Average Change in Real Net Worth w/o Land Inflation 1995-2003 -137.56 -150.06 -148.90 -69.26 -74.94 -75.67 Average Change in Real Net Worth 1995-2003 (%) -132.59 -147.79 -146.63 -70.16 -76.98 -77.70 Average Annual Net Cash Income ($1000) 1995 24.95 24.95 24.95 52.41 52.41 52.41 1996 22.66 20.41 19.11 44.25 42.56 38.63 1997 21.17 10.61 16.21 30.95 12.26 22.93 1998 13.20 4.83 7.41 26.19 13.33 17.17 1999 12.50 6.69 7.60 18.01 10.01 10.35 2000 7.89 6.53 4.51 14.60 18.09 12.03 2001 -2.22 -5.00 -6.02 12.19 13.71 9.33 2002 -8.01 -12.81 -11.93 6.02 0.93 0.62 2003 -7.02 -8.40 -9.82 -8.83 -7.93 -13.14 1996-2003 Average 7.52 2.86 3.38 17.92 12.87 12.24 Average Annual Govt. Payments ($1000) 1995 17.68 17.68 17.68 36.86 36.86 36.86 1996 22.37 21.70 18.88 48.68 46.23 41.48 1997 26.45 18.92 24.95 57.17 40.37 54.39 1998 25.75 20.06 23.93 56.03 42.80 52.67 1999 22.24 18.83 20.05 48.11 40.16 43.82 2000 17.71 15.46 14.49 37.92 32.97 31.23 2001 16.02 12.60 12.28 34.53 26.88 26.57 2002 14.29 9.39 10.84 30.56 19.57 23.31 2003 11.38 9.39 8.22 24.34 19.57 17.71 1996-2003 Average 19.53 15.79 16.71 42.17 33.57 36.40 Average Annual Real Net Worth w/o Land Inflation ($1,000) 1995 308.47 308.47 308.47 498.07 498.07 498.07 1996 285.55 283.49 282.29 472.58 471.03 467.42 1997 261.81 250.47 254.27 428.70 410.66 416.63 1998 222.57 204.46 210.33 391.83 363.38 372.44 1999 191.93 169.63 176.06 342.10 308.02 317.05 2000 152.57 129.97 134.56 298.12 271.79 275.67 2001 101.37 77.43 81.07 257.58 233.91 234.28 2002 0.00 0.00 0.00 214.61 184.72 184.85 2003 0.00 0.00 0.00 153.13 124.79 121.18 1996-2003 Average 136.45 114.85 118.85 319.83 296.04 298.69 Average Annual Real Net Worth ($1000) 1995 308.47 308.47 308.47 498.07 498.07 498.07 1996 286.19 284.22 283.02 470.47 468.98 465.38 1997 263.19 250.68 254.48 424.78 405.95 411.92 1998 224.23 204.06 209.93 385.99 356.16 365.22 1999 193.45 167.18 173.60 334.26 297.51 306.54 2000 157.18 128.50 133.09 290.61 260.22 264.10 2001 111.05 79.44 83.08 251.91 223.11 223.49 2002 4.96 0.00 0.00 209.96 174.75 174.89 2003 0.00 0.00 0.00 148.60 114.68 111.06 1996-2003 Average 142.46 116.22 120.23 314.57 287.67 290.32 NIA for Real Net Worth w/o Land Inflation 1996-2003 in Dollars ($1000) 50.92 53.44 53.72 60.00 63.91 65.00 NIA for Real Net Worth w/o Land Inflation 1996-2003 as % Receipts (%) 38.38 41.19 41.35 21.95 24.12 24.33 NIA for Total Real Net Worth 1996-2003 in Dollars ($1000) 47.71 53.12 52.21 62.03 65.00 65.96 NIA for Total Real Net Worth 1996-2003 as % Receipts (%) 35.96 40.95 40.19 22.69 24.53 24.69 ____________________________________________________________________________________________________
Appendix Table C9. Implication of Continuing the Current Farm Program vs. the Freedom to Farm Act (FTFA) and a 30% Normal Flex Option on Representative Farms in Colorado. ____________________________________________________________________________________________________ Colorado Moderate Wheat Farm Colorado Large Wheat Farm ____________________________ ____________________________ Baseline FTFA 30% FLEX Baseline FTFA 30% FLEX ____________________________________________________________________________________________________ Average Change in Real Net Worth w/o Land Inflation 1995-2003 -15.92 -22.65 -21.05 -46.87 -53.15 -52.22 Average Change in Real Net Worth 1995-2003 (%) -10.25 -20.06 -18.46 -43.37 -52.26 -51.33 Average Annual Net Cash Income ($1000) 1995 57.18 57.18 57.18 34.47 34.47 34.47 1996 64.46 59.79 56.22 38.95 32.11 27.70 1997 66.70 47.04 59.04 41.44 13.66 30.06 1998 65.61 48.34 57.37 35.71 11.68 25.47 1999 58.58 46.56 50.59 12.44 13.51 8.06 2000 52.68 45.80 44.43 5.55 5.66 1.81 2001 46.94 38.59 38.11 1.48 -8.88 -10.18 2002 45.38 33.70 36.89 -5.87 -21.48 -17.41 2003 41.03 35.70 33.32 -18.94 -27.67 -29.83 1996-2003 Average 55.17 44.44 47.00 13.85 2.32 4.46 Average Annual Govt. Payments ($1000) 1995 33.86 33.86 33.86 46.25 46.25 46.25 1996 44.72 42.47 38.11 61.08 58.01 52.05 1997 52.51 37.09 49.35 71.73 50.66 67.63 1998 51.48 39.32 48.39 70.31 53.71 66.09 1999 44.20 36.89 40.25 60.37 50.39 54.98 2000 34.84 30.29 28.69 47.58 41.37 39.19 2001 31.72 24.69 24.41 43.32 33.73 33.34 2002 28.08 17.98 21.41 38.35 24.56 29.24 2003 22.36 17.98 16.27 30.54 24.56 22.22 1996-2003 Average 38.74 30.84 33.36 52.91 42.12 45.59 Average Annual Real Net Worth w/o Land Inflation ($1,0 1995 617.21 617.21 617.21 884.20 884.20 884.20 1996 611.28 609.78 608.42 851.86 847.37 844.48 1997 603.97 592.64 597.64 821.75 799.30 806.48 1998 599.51 579.29 589.55 789.37 747.10 770.60 1999 585.96 559.26 571.57 712.64 702.01 698.85 2000 573.00 543.30 555.79 657.39 636.54 643.15 2001 553.39 518.29 529.98 601.37 561.77 568.72 2002 539.13 496.74 510.39 541.04 490.60 500.54 2003 518.94 477.43 487.27 469.78 414.21 422.45 1996-2003 Average 573.15 547.09 556.33 680.65 649.86 656.91 Average Annual Real Net Worth ($1000) 1995 617.21 617.21 617.21 884.20 884.20 884.20 1996 612.73 611.45 610.08 851.65 847.42 844.53 1997 607.13 593.11 598.11 821.82 796.11 803.30 1998 603.31 578.38 588.64 788.58 740.60 764.10 1999 589.46 553.66 565.97 710.00 688.34 685.18 2000 583.54 539.95 552.44 661.94 624.26 630.87 2001 575.50 522.89 534.58 618.75 557.92 564.87 2002 569.49 508.94 522.59 567.33 494.87 504.82 2003 553.98 493.40 503.25 500.76 422.09 430.33 1996-2003 Average 586.89 550.22 559.46 690.10 646.45 653.50 NIA for Real Net Worth w/o Land Inflation 1996-2003 in Dollars ($1000) 26.53 34.39 33.60 79.57 89.99 87.65 NIA for Real Net Worth w/o Land Inflation 1996-2003 as % Receipts (%) 16.67 22.82 22.02 31.44 37.21 35.89 NIA for Total Real Net Worth 1996-2003 in Dollars ($1000) 17.07 30.46 30.00 70.14 87.99 85.62 NIA for Total Real Net Worth 1996-2003 as % Receipts (%) 10.72 20.21 19.66 27.71 36.38 35.06 ____________________________________________________________________________________________________