Table 9.  Implications of the Federal Agriculture Improvement and Reform Act of 1996 (1996 Farm Bill) and April 1996 FAPRI Baseline on the
          Economic Viability of Representative Farms that Primarily Produce Milk.
_______________________________________________________________________________________________________________________________________________

                        CAD1710     WAD175     WAD850    TXCD400    TXCD825    TXED210    TXED650     WID55      WID190    NYWD600    NYWD1000
_______________________________________________________________________________________________________________________________________________

Change in Real Net Worth
1996-2002 (%)             23.25      22.42       7.07     -53.08      59.71     -45.21     -33.10      37.47      40.27      54.27      94.98

Government Payments to Receipts (%)
1996-2002 Average          0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.93       0.40       0.00       0.00

Expenses to Receipts (%)
1996-2002 Average         84.73      87.09      94.77     102.31      85.10     100.43     101.43      63.16      80.46      85.49      73.04

Average Cash Receipts ($1000)
             1996       4645.90     558.24    2807.72     967.72    2487.63     486.61    1492.71     172.05     610.33    1890.38    3154.03
             1997       4681.79     567.11    2829.88     972.27    2501.82     516.52    1519.20     176.68     620.65    1918.43    3224.08
             1998       4763.53     575.02    2870.64     994.04    2581.84     528.36    1550.47     182.31     635.97    1965.17    3298.76
             1999       4827.90     579.56    2896.06    1008.08    2598.99     532.32    1564.71     184.48     643.56    1983.40    3323.18
             2000       4743.28     569.19    2844.10     996.90    2562.82     524.22    1540.86     183.46     639.28    1975.17    3302.58
             2001       4851.47     580.71    2902.36    1014.25    2611.97     534.00    1570.43     185.65     648.83    2012.18    3368.11
             2002       4955.79     595.16    2974.91    1033.72    2659.23     541.84    1594.52     189.67     663.54    2064.16    3452.01
1996-2002 Average       4803.96     577.79    2886.33    1003.21    2586.11     529.54    1556.70     183.71     641.97    1986.42    3328.12

Average Net Cash Income ($1000)
             1996        507.13      60.81     132.04      -2.21     288.58     -10.56       1.68      60.21     114.61     240.09     764.20
             1997        534.74      66.72     126.48      -9.93     300.93      10.76       8.40      62.25     118.51     250.22     805.88
             1998        623.16      74.91     162.05      -8.67     378.12      13.09      21.92      68.10     129.78     295.81     886.53
             1999        765.26      83.15     202.65      -2.23     425.73       9.13       6.63      71.00     133.14     320.38     941.62
             2000        757.30      73.01     146.42     -29.48     389.45      -6.78     -41.35      67.69     123.75     304.00     915.20
             2001        847.97      78.70     159.05     -31.14     420.48      -9.51     -36.34      69.72     128.13     311.83     948.49
             2002        928.08      82.69     172.90     -28.22     453.15     -15.22     -46.56      69.60     128.19     327.99     990.48
1996-2002 Average        742.75      76.53     161.59     -18.28     394.64       0.25     -14.55      68.06     126.92     301.70     914.70

Average Government Payments ($1000)
             1996          0.00       0.00       0.00       0.00       0.00       0.00       0.00       1.35       2.03       0.00       0.00
             1997          0.00       0.00       0.00       0.00       0.00       0.00       0.00       1.57       2.36       0.00       0.00
             1998          0.00       0.00       0.00       0.00       0.00       0.00       0.00       2.03       3.04       0.00       0.00
             1999          0.00       0.00       0.00       0.00       0.00       0.00       0.00       1.95       2.93       0.00       0.00
             2000          0.00       0.00       0.00       0.00       0.00       0.00       0.00       1.79       2.68       0.00       0.00
             2001          0.00       0.00       0.00       0.00       0.00       0.00       0.00       1.44       2.16       0.00       0.00
             2002          0.00       0.00       0.00       0.00       0.00       0.00       0.00       1.40       2.10       0.00       0.00
1996-2002 Average          0.00       0.00       0.00       0.00       0.00       0.00       0.00       1.70       2.54       0.00       0.00

Average Total Debt ($1000)
             1996       1943.97     224.17    1022.03     396.85     597.55     252.73     727.45     174.36     396.89     728.00    1290.55
             1997       1788.23     228.91    1013.17     492.47     491.17     286.06     764.60     164.21     393.76     703.84    1239.94
             1998       1594.31     209.25     979.35     537.03     363.08     307.56     941.64     137.76     379.03     613.05     853.77
             1999       1322.50     176.33     926.83     593.57     271.74     330.30     988.61     140.03     335.24     483.98     583.91
             2000       1125.94     158.83     904.39     672.43     223.10     412.85    1071.38     118.18     279.90     424.55     357.73
             2001        885.69     160.22     872.57     738.29     160.40     468.29    1177.21     137.14     307.02     354.63     157.34
             2002        674.03     145.61     876.76     866.74     102.56     519.34    1263.81     112.56     261.34     297.87      32.36
1996-2002 Average       1231.78     179.86     928.85     650.09     268.67     387.40    1034.54     134.98     326.05     479.65     537.51

Average Nominal Net Worth ($1000)
             1996       4731.20     544.60    2229.37     742.89    1498.87     474.56    1422.51     354.72     774.27    1400.54    2582.31
             1997       4930.70     588.51    2302.81     695.43    1629.81     462.90    1379.62     387.82     852.17    1530.95    2975.10
             1998       5303.28     625.48    2422.10     669.28    1853.49     461.35    1418.89     414.64     923.86    1711.33    3376.43
             1999       5614.13     654.18    2512.74     628.41    2047.88     437.30    1359.67     447.12     985.13    1869.98    3802.38
             2000       5995.33     690.36    2612.34     569.98    2239.03     410.94    1303.55     469.28    1046.41    2038.50    4227.64
             2001       6279.29     717.19    2652.87     495.30    2387.55     362.71    1228.94     497.56    1106.80    2161.81    4607.07
             2002       6544.40     736.98    2702.37     427.98    2538.49     312.92    1135.06     513.47    1147.37    2285.81    4960.09
1996-2002 Average       5777.85     668.78    2534.21     581.06    2116.04     408.02    1304.29     454.98    1010.29    1933.06    3991.45

NIA for Total Real Net Worth 1996-2002
in Dollars ($1000)      -456.46     -25.66     -37.18      70.00    -213.90      36.76      77.45     -34.75     -62.68    -189.37    -678.42

NIA for Total Real Net Worth 1996-2002
as % Receipts (%)         -9.57      -4.44      -1.29       6.98      -8.27       6.94       4.98     -19.34      -9.76      -9.53     -20.38
_______________________________________________________________________________________________________________________________________________




Table 10.  Implications of the Federal Agriculture Improvement and Reform Act of 1996 (1996 Farm Bill) and April 1996 FAPRI Baseline on the
           Economic Viability of Representative Farms that Primarily Produce Milk.
_______________________________________________________________________________________________________________________________________________

                        NYCD110     NYCD225     VTD70     VTD186     MOD77      MOD220     GAD175     GAD650     FLD380     FLD2000    NMD2000
_______________________________________________________________________________________________________________________________________________

Change in Real Net Worth
1996-2002 (%)            -31.97      30.78       3.47     -26.73      32.64      29.00     -58.24      37.40       4.21     -40.81      17.32

Government Payments to Receipts (%)
1996-2002 Average          0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00

Expenses to Receipts (%)
1996-2002 Average         95.32      87.70      83.76      98.63      75.41      82.47     101.23      89.28      95.31     108.31      94.51

Average Cash Receipts ($1000)
             1996        339.26     687.60     230.01     554.99     239.43     705.58     459.62    1898.58    1177.67    5635.77    5626.53
             1997        342.59     693.22     237.57     565.63     243.88     716.72     464.30    1931.01    1206.35    5686.32    5685.11
             1998        350.88     708.07     243.47     579.58     248.95     728.57     471.01    1972.94    1214.32    5779.26    5776.05
             1999        355.09     715.24     247.97     589.22     253.24     736.02     477.69    1996.39    1211.11    5870.86    5832.97
             2000        353.10     710.05     245.29     584.69     251.22     729.05     475.55    1981.76    1206.37    5869.61    5736.25
             2001        360.54     724.33     250.17     595.88     256.31     742.76     483.28    2019.83    1220.13    5955.19    5829.15
             2002        370.29     743.84     255.58     608.11     261.35     756.53     492.52    2048.44    1243.34    6073.21    5955.41
1996-2002 Average        355.41     715.79     246.68     587.19     252.49     734.94     477.39    1991.73    1216.94    5872.41    5802.49

Average Net Cash Income ($1000)
             1996         29.24     100.51      37.53      24.88      55.19     119.71     -14.60     154.74      27.41    -450.08     271.17
             1997         25.22      84.95      34.79      13.72      54.75     120.98     -16.78     176.43      46.80    -506.40     261.03
             1998         27.46      93.07      40.46      20.75      58.11     131.00      -8.95     213.57      58.97    -472.83     342.44
             1999         23.48      99.97      45.07      23.01      64.88     135.44       6.20     240.03      75.05    -338.60     415.05
             2000         13.01      88.03      41.52       8.07      63.27     126.23       1.40     211.64      64.99    -431.97     300.51
             2001         12.49      92.28      40.51      -0.61      66.06     129.62      -1.40     227.92      60.98    -508.48     313.52
             2002         13.41      98.77      42.08      -6.42      67.18     134.66     -11.74     225.91      48.95    -634.62     346.16
1996-2002 Average         19.18      92.85      40.74       9.75      62.38     129.65      -5.21     215.92      59.29    -482.15     329.79

Average Government Payments ($1000)
             1996          0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00
             1997          0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00
             1998          0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00
             1999          0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00
             2000          0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00
             2001          0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00
             2002          0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00
1996-2002 Average          0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00

Average Total Debt ($1000)
             1996        257.92     430.42     262.61     488.36     146.17     424.19     198.74     596.60     451.03    3382.12    2092.05
             1997        286.54     448.99     255.88     525.99     154.04     417.74     241.17     512.68     456.59    3922.34    1986.59
             1998        330.13     397.09     239.44     539.12     134.28     409.39     276.50     409.53     465.40    4450.14    1824.17
             1999        373.97     389.60     221.05     552.36     112.56     366.07     298.69     300.74     434.63    4829.22    1610.09
             2000        404.16     354.18     247.70     651.12      92.67     343.11     327.79     269.16     422.59    5295.68    1412.20
             2001        437.08     333.49     242.85     712.50      77.01     264.43     377.01     256.07     410.33    5848.34    1317.70
             2002        469.83     292.32     236.68     747.77     120.14     325.15     435.80     247.80     437.06    6562.91    1257.22
1996-2002 Average        383.62     369.28     240.60     621.47     115.11     354.32     326.16     332.66     437.77    5151.44    1568.00

Average Nominal Net Worth ($1000)
             1996        436.92     642.66     428.44     725.76     296.47     884.35     324.32    1460.56     994.47    6319.73    4156.73
             1997        428.08     667.74     430.90     707.98     320.27     952.87     286.10    1513.65    1011.17    6008.62    4411.10
             1998        430.17     719.86     449.76     716.20     338.20    1022.93     268.06    1671.74    1059.53    5831.22    4696.85
             1999        417.96     779.72     467.38     720.55     359.01    1080.56     256.34    1816.48    1104.92    5758.66    4967.69
             2000        397.23     827.68     486.28     708.60     382.19    1139.48     243.82    1968.83    1158.32    5594.00    5203.81
             2001        372.20     873.14     490.16     667.62     405.05    1181.43     218.02    2078.22    1181.10    5167.82    5379.53
             2002        346.63     911.29     497.86     619.30     430.28    1245.10     177.41    2167.97    1191.25    4594.44    5539.13
1996-2002 Average        398.71     796.57     470.39     690.04     372.50    1103.73     241.63    1869.48    1117.72    5492.46    5033.02

NIA for Total Real Net Worth 1996-2002
in Dollars ($1000)        22.30     -32.03      -2.08      26.80     -24.91     -59.22      32.39    -120.76      -9.98     347.52    -150.00

NIA for Total Real Net Worth 1996-2002
as % Receipts (%)          6.27      -4.47      -0.85       4.56      -9.87      -8.06       6.78      -6.06      -0.82       5.92      -2.59
_______________________________________________________________________________________________________________________________________________