Table 5.  Implications of the Federal Agriculture Improvement and Reform Act of 1996 (1996 Farm Bill) and April 1996 FAPRI Baseline on the Economic
          Viability of Representative Farms that Primarily Produce Milk.
_____________________________________________________________________________________________________________________________________________________

                                      CAD1710    WAD175     WAD850   TXCD400   TXCD825   TXED210   TXED650   WID55     WID190    NYWD600   NYWD1000
_____________________________________________________________________________________________________________________________________________________

Change in Real Net Worth
1996-2002 (%)                           23.25     22.42      7.07    -53.08     59.71    -45.21    -33.10     37.47     40.27     54.27     94.98

Government Payments to Receipts (%)
1996-2002 Average                        0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.93      0.40      0.00      0.00

Expenses to Receipts (%)
1996-2002 Average                       84.73     87.09     94.77    102.31     85.10    100.43    101.43     63.16     80.46     85.49     73.04

Average Cash Receipts ($1000)
                               1996   4645.90    558.24   2807.72    967.72   2487.63    486.61   1492.71    172.05    610.33   1890.38   3154.03
                               1997   4681.79    567.11   2829.88    972.27   2501.82    516.52   1519.20    176.68    620.65   1918.43   3224.08
                               1998   4763.53    575.02   2870.64    994.04   2581.84    528.36   1550.47    182.31    635.97   1965.17   3298.76
                               1999   4827.90    579.56   2896.06   1008.08   2598.99    532.32   1564.71    184.48    643.56   1983.40   3323.18
                               2000   4743.28    569.19   2844.10    996.90   2562.82    524.22   1540.86    183.46    639.28   1975.17   3302.58
                               2001   4851.47    580.71   2902.36   1014.25   2611.97    534.00   1570.43    185.65    648.83   2012.18   3368.11
                               2002   4955.79    595.16   2974.91   1033.72   2659.23    541.84   1594.52    189.67    663.54   2064.16   3452.01
1996-2002 Average                     4803.96    577.79   2886.33   1003.21   2586.11    529.54   1556.70    183.71    641.97   1986.42   3328.12

Average Net Cash Income ($1000)
                               1996    507.13     60.81    132.04     -2.21    288.58    -10.56      1.68     60.21    114.61    240.09    764.20
                               1997    534.74     66.72    126.48     -9.93    300.93     10.76      8.40     62.25    118.51    250.22    805.88
                               1998    623.16     74.91    162.05     -8.67    378.12     13.09     21.92     68.10    129.78    295.81    886.53
                               1999    765.26     83.15    202.65     -2.23    425.73      9.13      6.63     71.00    133.14    320.38    941.62
                               2000    757.30     73.01    146.42    -29.48    389.45     -6.78    -41.35     67.69    123.75    304.00    915.20
                               2001    847.97     78.70    159.05    -31.14    420.48     -9.51    -36.34     69.72    128.13    311.83    948.49
                               2002    928.08     82.69    172.90    -28.22    453.15    -15.22    -46.56     69.60    128.19    327.99    990.48
1996-2002 Average                      742.75     76.53    161.59    -18.28    394.64      0.25    -14.55     68.06    126.92    301.70    914.70

Average Government Payments ($1000)
                               1996      0.00      0.00      0.00      0.00      0.00      0.00      0.00      1.35      2.03      0.00      0.00
                               1997      0.00      0.00      0.00      0.00      0.00      0.00      0.00      1.57      2.36      0.00      0.00
                               1998      0.00      0.00      0.00      0.00      0.00      0.00      0.00      2.03      3.04      0.00      0.00
                               1999      0.00      0.00      0.00      0.00      0.00      0.00      0.00      1.95      2.93      0.00      0.00
                               2000      0.00      0.00      0.00      0.00      0.00      0.00      0.00      1.79      2.68      0.00      0.00
                               2001      0.00      0.00      0.00      0.00      0.00      0.00      0.00      1.44      2.16      0.00      0.00
                               2002      0.00      0.00      0.00      0.00      0.00      0.00      0.00      1.40      2.10      0.00      0.00
1996-2002 Average                        0.00      0.00      0.00      0.00      0.00      0.00      0.00      1.70      2.54      0.00      0.00

Average Total Debt ($1000)
                               1996   1943.97    224.17   1022.03    396.85    597.55    252.73    727.45    174.36    396.89    728.00   1290.55
                               1997   1788.23    228.91   1013.17    492.47    491.17    286.06    764.60    164.21    393.76    703.84   1239.94
                               1998   1594.31    209.25    979.35    537.03    363.08    307.56    941.64    137.76    379.03    613.05    853.77
                               1999   1322.50    176.33    926.83    593.57    271.74    330.30    988.61    140.03    335.24    483.98    583.91
                               2000   1125.94    158.83    904.39    672.43    223.10    412.85   1071.38    118.18    279.90    424.55    357.73
                               2001    885.69    160.22    872.57    738.29    160.40    468.29   1177.21    137.14    307.02    354.63    157.34
                               2002    674.03    145.61    876.76    866.74    102.56    519.34   1263.81    112.56    261.34    297.87     32.36
1996-2002 Average                     1231.78    179.86    928.85    650.09    268.67    387.40   1034.54    134.98    326.05    479.65    537.51

Average Nominal Net Worth ($1000)
                               1996   4731.20    544.60   2229.37    742.89   1498.87    474.56   1422.51    354.72    774.27   1400.54   2582.31
                               1997   4930.70    588.51   2302.81    695.43   1629.81    462.90   1379.62    387.82    852.17   1530.95   2975.10
                               1998   5303.28    625.48   2422.10    669.28   1853.49    461.35   1418.89    414.64    923.86   1711.33   3376.43
                               1999   5614.13    654.18   2512.74    628.41   2047.88    437.30   1359.67    447.12    985.13   1869.98   3802.38
                               2000   5995.33    690.36   2612.34    569.98   2239.03    410.94   1303.55    469.28   1046.41   2038.50   4227.64
                               2001   6279.29    717.19   2652.87    495.30   2387.55    362.71   1228.94    497.56   1106.80   2161.81   4607.07
                               2002   6544.40    736.98   2702.37    427.98   2538.49    312.92   1135.06    513.47   1147.37   2285.81   4960.09
1996-2002 Average                     5777.85    668.78   2534.21    581.06   2116.04    408.02   1304.29    454.98   1010.29   1933.06   3991.45

NIA for Total Real Net Worth 1996-2002
in Dollars ($1000)                    -456.46    -25.66    -37.18     70.00   -213.90     36.76     77.45    -34.75    -62.68   -189.37   -678.42

NIA for Total Real Net Worth 1996-2002
as % Receipts (%)                       -9.57     -4.44     -1.29      6.98     -8.27      6.94      4.98    -19.34     -9.76     -9.53    -20.38
_____________________________________________________________________________________________________________________________________________________



Table 6.  Implications of the Federal Agriculture Improvement and Reform Act of 1996 (1996 Farm Bill) and April 1996 FAPRI Baseline on the Economic
          Viability of Representative Farms that Primarily Produce Milk.
______________________________________________________________________________________________________________________________________________________

                                      NYCD110    NYCD225    VTD70    VTD186     MOD77     MOD220   GAD175    GAD650    FLD380   FLD2000    NMD2000
______________________________________________________________________________________________________________________________________________________

Change in Real Net Worth
1996-2002 (%)                          -31.97     30.78      3.47    -26.73     32.64     29.00    -58.24     37.40      4.21    -40.81     17.32

Government Payments to Receipts (%)
1996-2002 Average                        0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00

Expenses to Receipts (%)
1996-2002 Average                       95.32     87.70     83.76     98.63     75.41     82.47    101.23     89.28     95.31    108.31     94.51

Average Cash Receipts ($1000)
                               1996    339.26    687.60    230.01    554.99    239.43    705.58    459.62   1898.58   1177.67   5635.77   5626.53
                               1997    342.59    693.22    237.57    565.63    243.88    716.72    464.30   1931.01   1206.35   5686.32   5685.11
                               1998    350.88    708.07    243.47    579.58    248.95    728.57    471.01   1972.94   1214.32   5779.26   5776.05
                               1999    355.09    715.24    247.97    589.22    253.24    736.02    477.69   1996.39   1211.11   5870.86   5832.97
                               2000    353.10    710.05    245.29    584.69    251.22    729.05    475.55   1981.76   1206.37   5869.61   5736.25
                               2001    360.54    724.33    250.17    595.88    256.31    742.76    483.28   2019.83   1220.13   5955.19   5829.15
                               2002    370.29    743.84    255.58    608.11    261.35    756.53    492.52   2048.44   1243.34   6073.21   5955.41
1996-2002 Average                      355.41    715.79    246.68    587.19    252.49    734.94    477.39   1991.73   1216.94   5872.41   5802.49

Average Net Cash Income ($1000)
                               1996     29.24    100.51     37.53     24.88     55.19    119.71    -14.60    154.74     27.41   -450.08    271.17
                               1997     25.22     84.95     34.79     13.72     54.75    120.98    -16.78    176.43     46.80   -506.40    261.03
                               1998     27.46     93.07     40.46     20.75     58.11    131.00     -8.95    213.57     58.97   -472.83    342.44
                               1999     23.48     99.97     45.07     23.01     64.88    135.44      6.20    240.03     75.05   -338.60    415.05
                               2000     13.01     88.03     41.52      8.07     63.27    126.23      1.40    211.64     64.99   -431.97    300.51
                               2001     12.49     92.28     40.51     -0.61     66.06    129.62     -1.40    227.92     60.98   -508.48    313.52
                               2002     13.41     98.77     42.08     -6.42     67.18    134.66    -11.74    225.91     48.95   -634.62    346.16
1996-2002 Average                       19.18     92.85     40.74      9.75     62.38    129.65     -5.21    215.92     59.29   -482.15    329.79

Average Government Payments ($1000)
                               1996      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00
                               1997      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00
                               1998      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00
                               1999      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00
                               2000      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00
                               2001      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00
                               2002      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00
1996-2002 Average                        0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00      0.00

Average Total Debt ($1000)
                               1996    257.92    430.42    262.61    488.36    146.17    424.19    198.74    596.60    451.03   3382.12   2092.05
                               1997    286.54    448.99    255.88    525.99    154.04    417.74    241.17    512.68    456.59   3922.34   1986.59
                               1998    330.13    397.09    239.44    539.12    134.28    409.39    276.50    409.53    465.40   4450.14   1824.17
                               1999    373.97    389.60    221.05    552.36    112.56    366.07    298.69    300.74    434.63   4829.22   1610.09
                               2000    404.16    354.18    247.70    651.12     92.67    343.11    327.79    269.16    422.59   5295.68   1412.20
                               2001    437.08    333.49    242.85    712.50     77.01    264.43    377.01    256.07    410.33   5848.34   1317.70
                               2002    469.83    292.32    236.68    747.77    120.14    325.15    435.80    247.80    437.06   6562.91   1257.22
1996-2002 Average                      383.62    369.28    240.60    621.47    115.11    354.32    326.16    332.66    437.77   5151.44   1568.00

Average Nominal Net Worth ($1000)
                               1996    436.92    642.66    428.44    725.76    296.47    884.35    324.32   1460.56    994.47   6319.73   4156.73
                               1997    428.08    667.74    430.90    707.98    320.27    952.87    286.10   1513.65   1011.17   6008.62   4411.10
                               1998    430.17    719.86    449.76    716.20    338.20   1022.93    268.06   1671.74   1059.53   5831.22   4696.85
                               1999    417.96    779.72    467.38    720.55    359.01   1080.56    256.34   1816.48   1104.92   5758.66   4967.69
                               2000    397.23    827.68    486.28    708.60    382.19   1139.48    243.82   1968.83   1158.32   5594.00   5203.81
                               2001    372.20    873.14    490.16    667.62    405.05   1181.43    218.02   2078.22   1181.10   5167.82   5379.53
                               2002    346.63    911.29    497.86    619.30    430.28   1245.10    177.41   2167.97   1191.25   4594.44   5539.13
1996-2002 Average                      398.71    796.57    470.39    690.04    372.50   1103.73    241.63   1869.48   1117.72   5492.46   5033.02

NIA for Total Real Net Worth 1996-2002
in Dollars ($1000)                      22.30    -32.03     -2.08     26.80    -24.91    -59.22     32.39   -120.76     -9.98    347.52   -150.00

NIA for Total Real Net Worth 1996-2002
as % Receipts (%)                        6.27     -4.47     -0.85      4.56     -9.87     -8.06      6.78     -6.06     -0.82      5.92     -2.59
_____________________________________________________________________________________________________________________________________________________