Table 13. Implications of the 1996 Farm Bill and the January 1997 FAPRI Baseline on the Economic
          Viablility of Representative Farms Primarily Producing Pork.
_________________________________________________________________________________________________

                   MOH100    MOH225    ILH200   ILH750     INH150   INH600     NCH350  NCH13268
_________________________________________________________________________________________________

Change in Real Net Worth
1996-2002 (%)       21.63     40.64     53.49     81.41     17.44     49.47     85.71    171.24

Government Payments/Receipts (%)
1996-2002 Average    2.51      2.31      3.46      1.76      3.75      2.79      0.00      0.00

Expenses to Receipts (%)
1996-2002 Average   76.19     67.80     65.58     58.85     80.87     76.14     69.50     74.19

Average Cash Receipts ($1000)
           1996    260.30    668.47    753.48   2387.90    604.78   2211.61    949.04  35067.09
           1997    260.18    665.17    747.84   2487.80    592.91   2191.88    956.27  35336.25
           1998    233.45    590.16    690.58   2202.09    551.84   1988.08    833.53  30787.29
           1999    218.28    548.56    660.82   2041.90    531.10   1876.35    763.62  28187.19
           2000    232.31    584.09    696.83   2173.15    554.86   1981.51    817.21  30182.36
           2001    247.37    620.24    730.79   2311.40    583.30   2095.88    876.50  32382.29
           2002    233.91    591.11    714.80   2197.91    572.94   2028.59    827.15  30549.09
1996-2002 Average  240.83    609.69    713.59   2257.45    570.25   2053.41    860.47  31784.51

Average Government Payments ($1000)
           1996      4.23      9.33     15.30     25.38     14.67     38.00      0.00      0.00
           1997      5.89     13.41     22.69     37.21     20.45     54.20      0.00      0.00
           1998      7.70     18.16     32.28     52.37     27.45     74.15      0.00      0.00
           1999      7.26     17.29     30.35     49.16     25.83     69.95      0.00      0.00
           2000      6.44     15.22     26.91     43.53     23.20     62.50      0.00      0.00
           2001      5.05     11.68     20.20     32.87     17.68     47.20      0.00      0.00
           2002      4.68     10.55     18.18     29.81     16.21     42.82      0.00      0.00
1996-2002 Average    5.89     13.66     23.70     38.62     20.78     55.54      0.00      0.00

Average Net Cash Income ($1000)
           1996     77.57    244.79    291.78   1049.11    153.30    636.53    268.85  11127.64
           1997     75.22    249.43    286.81   1081.68    141.20    618.93    351.90  12061.69
           1998     53.94    184.68    239.33    885.94    107.41    461.68    264.23   8332.17
           1999     40.28    145.63    209.67    745.90     82.83    357.11    197.79   5318.35
           2000     52.67    180.47    240.62    883.82     96.32    444.35    243.26   6997.97
           2001     63.01    212.52    267.95   1016.98    113.43    534.36    293.61   8809.29
           2002     49.41    181.58    250.31    916.25     95.25    461.92    246.68   6496.23
1996-2002 Average   58.87    199.87    255.21    939.95    112.82    502.13    266.62   8449.05

Average Cash Reserve ($1000)
           1996     21.60     80.67    119.44    448.45     36.20    236.78    123.25   5440.63
           1997     39.32    158.75    214.20    881.17     54.04    441.67    304.65  11411.05
           1998     40.45    182.48    273.29   1181.53     48.95    538.79    427.03  15537.09
           1999     32.67    177.45    295.53   1328.26      0.67    571.08    519.70  18398.44
           2000     42.78    223.75    359.37   1447.15     -7.68    737.07    637.16  22259.99
           2001     57.81    278.76    415.81   1513.18    -25.18    925.96    694.87  27089.74
           2002     56.79    304.77    447.52   1550.39    -80.79   1048.34    714.46  30745.49
1996-2002 Average   41.63    200.95    303.59   1192.88      3.75    642.81    488.73  18697.49

Average Total Debt ($1000)
           1996    234.36    574.27    744.89   1773.17    592.83   1513.58    370.95      7.61
           1997    224.36    609.19    742.28   1719.65    626.14   1503.69    362.69     13.01
           1998    216.01    585.93    719.72   1684.63    642.22   1438.97    342.13      0.97
           1999    202.33    534.66    703.28   1540.35    652.17   1385.27    337.73      0.15
           2000    196.76    516.62    697.70   1259.16    678.99   1404.11    310.72      0.00
           2001    205.01    481.17    655.76    828.01    701.43   1360.26    192.20      0.00
           2002    195.45    430.57    636.83    487.34    707.08   1346.00     73.15      0.00
1996-2002 Average  210.61    533.20    700.06   1327.47    657.26   1421.70    284.22      3.11

Average Nominal Net Worth ($1000)
           1996    425.00   1028.51   1315.57   3412.42    952.34   2794.80    918.84  18255.45
           1997    470.22   1150.35   1491.44   4077.97   1035.32   3169.37   1110.19  24316.84
           1998    487.36   1216.13   1620.75   4464.45   1080.43   3397.31   1201.44  26729.20
           1999    506.50   1284.04   1745.26   4862.16   1127.77   3627.49   1284.69  28684.69
           2000    538.09   1386.09   1894.47   5390.24   1180.99   3940.86   1442.64  33233.80
           2001    570.77   1502.80   2051.27   5999.59   1240.89   4297.93   1630.20  38867.58
           2002    577.54   1564.21   2149.56   6387.79   1258.42   4487.16   1743.44  41864.76
1996-2002 Average  510.78   1304.59   1752.62   4942.09   1125.17   3673.56   1333.06  30278.90

NIA for Total Real Net Worth 1996-2002
in Dollars ($1000) -16.96    -99.04   -149.89   -626.85    -28.76   -294.80   -169.14  -6501.60

NIA for Total Real Net Worth 1996-2002
as % Receipts (%)   -7.04    -16.24    -21.08    -27.77     -5.04    -14.36    -19.66    -20.46
_________________________________________________________________________________________________