Table 10.  Implications of the 1996 Farm Bill and the January 1997 FAPRI Baseline on the Economic Viablility of Representative
           Farms Primarily Producing Milk.
_______________________________________________________________________________________________________________________________

                    CAD1710    WAD185    WAD850    TXCD400   TXCD825   TXED210  TXED650    WID70     WID600     MOD85    MOD300
_______________________________________________________________________________________________________________________________

Change in Real Net Worth
1996-2002 (%)         80.71     25.41      9.22     24.14     96.12     43.73     50.78     58.25     77.73     -5.90     12.67

Expenses to Receipts (%)
1996-2002 Average     67.80     85.08     92.64     88.77     80.19     88.91     83.30     55.68     72.11     83.48     86.35

Average Cash Receipts ($1000)
           1996     5335.60    653.78   2776.84   1030.73   2522.95    553.83   1759.12    227.31   1865.23    208.96    780.55
           1997     5027.93    624.96   2655.74    987.82   2408.03    530.13   1679.07    216.96   1776.74    198.39    734.67
           1998     5123.63    625.15   2656.84   1001.92   2439.21    537.96   1701.41    221.19   1807.54    202.14    746.78
           1999     5203.83    627.93   2669.01   1014.83   2469.06    546.41   1722.16    223.98   1832.97    205.95    757.99
           2000     5151.55    621.29   2641.60   1006.21   2449.58    542.89   1709.02    223.23   1824.04    205.14    752.15
           2001     5233.95    631.64   2685.09   1021.69   2483.16    550.77   1733.45    226.67   1852.40    208.59    765.25
           2002     5283.11    644.05   2734.57   1032.17   2513.39    558.26   1752.83    228.79   1871.91    210.01    772.91
1996-2002 Average   5194.23    632.69   2688.53   1013.62   2469.34    545.75   1722.44    224.02   1832.97    205.60    758.62

Average Net Cash Income ($1000)
           1996     1804.95    136.85    393.81    145.63    553.26    136.08    344.82    107.53    593.42     47.44    149.71
           1997     1368.89     92.53    188.81     94.06    426.33    115.99    258.89     93.47    468.22     28.45     91.75
           1998     1621.78    102.99    235.61    130.05    515.41    131.14    321.62    100.07    520.05     36.73    114.80
           1999     1748.09    104.78    242.33    134.38    538.35    135.21    330.83    102.45    543.33     38.82    120.51
           2000     1681.69     88.17    174.18    112.54    487.11    125.33    294.36     98.95    512.73     34.00    102.62
           2001     1745.80     87.74    166.69    110.00    486.98    125.30    288.85    100.54    519.71     33.19    100.20
           2002     1790.90     91.02    182.44    102.65    489.87    123.67    276.40    101.40    521.52     30.75     95.21
1996-2002 Average   1680.30    100.58    226.27    118.48    499.62    127.53    302.26    100.63    525.57     35.63    110.69

Average Cash Reserve ($1000)
           1996      713.92     42.62    141.92     54.90    257.51     48.74    173.59     30.14    255.12      1.36     48.65
           1997     1212.27     56.94    127.60     63.18    440.47     75.47    258.70     52.10    438.49    -14.58     47.06
           1998     1860.56     80.82    147.04    104.21    690.52    110.83    384.72     75.68    656.04    -25.47     62.55
           1999     2545.21    106.02    165.69    143.62    950.87    147.80    501.85     98.60    877.58    -41.60     63.18
           2000     3230.26    119.90    135.85    174.53   1187.85    181.33    610.51    115.91   1091.99    -59.64     68.04
           2001     3897.63    132.71     96.38    195.53   1428.01    214.28    717.81    128.88   1303.99    -81.32     65.54
           2002     4228.28    134.92     61.02    214.79   1665.66    241.94    815.53    139.93   1488.47   -102.25     57.38
1996-2002 Average   2526.88     96.28    125.07    135.82    945.84    145.77    494.67     91.61    873.10    -46.21     58.91

Average Total Debt ($1000)
           1996     1418.86    156.06    812.55    220.03    325.75    144.61    365.82    100.99    420.69    128.64    326.08
           1997     1360.04    163.09    835.28    233.62    305.66    166.50    356.31     99.70    424.78    140.61    333.95
           1998     1272.91    156.14    833.01    219.45    290.19    163.98    365.03     99.71    402.63    161.64    327.76
           1999     1208.13    161.43    831.62    197.13    314.23    153.75    361.68    109.70    369.64    170.76    321.56
           2000     1138.06    158.52    862.94    191.09    308.56    141.87    332.97    106.11    347.69    177.91    323.04
           2001     1022.40    173.74    846.74    194.66    300.04    135.90    301.76     99.43    308.15    185.72    307.79
           2002      568.82    187.93    835.89    230.32    280.50    126.10    286.96     78.77    250.76    201.78    313.34
1996-2002 Average   1141.32    165.27    836.86    212.33    303.56    147.53    338.65     99.20    360.62    166.72    321.93

Average Nominal Net Worth ($1000)
           1996     5781.16    597.79   2741.27    898.71   1783.24    619.51   1741.00    341.26   1916.63    360.76   1108.05
           1997     6467.35    634.42   2838.60    934.77   2025.64    672.01   1889.54    378.74   2141.41    367.57   1150.32
           1998     7458.98    696.60   3045.51   1035.46   2403.50    754.52   2145.84    427.62   2462.98    386.66   1240.18
           1999     8483.89    756.36   3252.15   1132.94   2777.90    837.61   2394.81    474.32   2783.21    407.75   1330.68
           2000     9367.33    792.57   3342.89   1193.68   3083.40    898.07   2575.84    514.60   3056.56    416.11   1382.57
           2001    10216.91    819.82   3401.76   1243.70   3368.04    951.53   2737.17    551.78   3317.01    418.43   1423.48
           2002    10889.02    827.64   3366.16   1248.82   3571.61    978.23   2816.84    579.81   3508.28    404.28   1420.16
1996-2002 Average   8380.66    732.17   3141.19   1098.30   2716.19    815.93   2328.72    466.88   2740.87    394.51   1293.63

NIA for Total Real Net Worth 1996-2002
in Dollars ($1000) -1298.56    -27.14    -35.87    -44.97   -343.43    -59.92   -193.38    -49.92   -359.34      5.63    -26.36

NIA for Total Real Net Worth 1996-2002
as % Receipts (%)    -25.00     -4.29     -1.33     -4.44    -13.91    -10.98    -11.23    -22.29    -19.60      2.74     -3.47
_______________________________________________________________________________________________________________________________


Table 11.  Implications of the 1996 Farm Bill and the January 1997 FAPRI Baseline on the Economic Viablility of Representative
                  Farms Primarily Producing Milk.
_______________________________________________________________________________________________________________________________

                    NYWD700   NYWD1200  NYCD110   NYCD300   VTD85     VTD350    GAND175   GASD650   FLND380   FLSD2000  NMD2000
_______________________________________________________________________________________________________________________________

Change in Real Net Worth
1996-2002 (%)         79.08     67.78     10.90     89.73     57.94     57.78    -33.67     81.48     80.72     77.11     41.55

Expenses to Receipts (%)
1996-2002 Average     73.54     76.67     82.87     64.53     56.59     73.18     97.94     80.64     81.58     86.97     89.11

Average Cash Receipts ($1000)
           1996     2460.53   3979.05    371.74    998.62    308.57   1187.61    525.82   2063.55   1240.03   6383.04   6512.71
           1997     2340.61   3782.77    353.60    950.18    294.31   1128.98    501.83   1968.87   1193.01   6137.92   6206.57
           1998     2378.73   3846.62    360.86    967.80    299.39   1145.50    511.17   2006.73   1216.05   6284.81   6268.91
           1999     2397.33   3878.27    363.99    976.60    303.38   1158.45    518.49   2037.26   1236.19   6401.24   6338.82
           2000     2384.73   3857.58    362.66    972.17    301.44   1149.02    515.65   2026.56   1233.70   6397.60   6280.30
           2001     2419.71   3915.36    368.90    987.36    305.97   1166.52    524.18   2058.56   1252.83   6495.30   6375.53
           2002     2457.04   3976.06    373.73   1002.01    309.45   1182.52    530.02   2084.73   1266.49   6555.86   6469.41
1996-2002 Average   2405.52   3890.82    365.07    979.25    303.22   1159.80    518.16   2035.18   1234.04   6379.40   6350.32

Average Net Cash Income ($1000)
           1996      717.02   1043.74     81.84    391.60    141.07    365.22     36.52    446.45    250.97    962.64   1153.51
           1997      584.83    839.75     55.88    324.39    124.64    298.48    -14.46    322.03    154.39    443.19    469.03
           1998      661.93    960.55     66.40    349.78    132.10    321.37     17.20    413.70    235.43    872.89    688.92
           1999      669.23    961.07     66.56    354.57    134.39    322.99     27.97    437.78    267.33   1038.23    784.89
           2000      623.45    883.55     60.01    341.09    130.40    299.07     12.22    397.16    242.76    921.57    653.35
           2001      621.90    875.16     58.95    342.52    131.15    297.87      5.67    387.43    234.42    884.73    666.78
           2002      627.01    875.91     57.45    346.58    131.83    295.75      1.13    388.14    231.68    876.02    715.80
1996-2002 Average    643.62    919.96     63.87    350.08    132.23    314.39     12.32    398.96    231.00    857.04    733.18

Average Cash Reserve ($1000)
           1996      288.82    415.68     11.57    147.57     46.66    154.86     -1.54    199.26    120.46    511.90    558.51
           1997      495.19    701.76      8.54    259.43     80.38    256.82    -50.27    316.54    172.25    638.11    657.26
           1998      751.24   1068.54     11.39    386.89    115.77    375.07    -72.81    498.47    283.82   1106.32    926.04
           1999      995.21   1407.79      9.69    503.47    145.52    478.45    -90.92    681.48    409.98   1685.49   1272.39
           2000     1234.07   1732.54      9.02    626.31    178.60    583.49   -122.11    864.75    518.54   2192.13   1524.34
           2001     1463.44   2049.59      0.78    734.16    198.38    678.84   -159.58   1041.59    623.02   2685.68   1790.08
           2002     1692.41   2351.15    -11.89    790.10    208.36    777.48   -204.01   1221.97    725.32   3169.04   2089.53
1996-2002 Average    988.62   1389.58      5.59    492.56    139.10    472.15   -100.18    689.15    407.63   1712.67   1259.73

Average Total Debt ($1000)
           1996      574.88    940.08    141.34    296.33    150.78    379.65     94.79    342.10    229.66    870.31   1153.81
           1997      595.02    936.06    141.30    291.20    145.59    354.94    147.59    322.84    226.42    843.63   1145.77
           1998      584.57    987.90    139.42    293.80    145.83    354.37    164.66    295.91    214.43    805.66   1104.63
           1999      556.33    945.56    140.38    276.13    133.50    333.02    186.25    273.92    205.82    749.85   1048.23
           2000      547.67    935.89    142.54    276.19    136.15    322.62    208.22    272.49    199.22    710.69   1034.39
           2001      492.15    892.89    145.29    242.77    126.38    323.16    236.81    257.93    190.75    663.35    999.04
           2002      474.60    808.64    153.71    159.76     96.40    295.13    283.72    244.73    189.80    598.10    900.49
1996-2002 Average    546.46    921.00    143.42    262.31    133.52    337.56    188.86    287.13    208.02    748.80   1055.19

Average Nominal Net Worth ($1000)
           1996     2362.40   3876.52    450.99   1151.84    492.79   1414.19    396.52   1586.66   1008.73   4619.99   5170.82
           1997     2671.86   4327.21    470.57   1327.02    547.51   1565.81    364.62   1765.20   1107.47   4976.10   5422.05
           1998     3101.46   4968.58    508.91   1550.07    617.24   1768.47    377.07   2062.26   1302.60   5848.76   6026.59
           1999     3526.40   5603.43    544.17   1770.21    685.37   1961.38    393.12   2364.47   1508.64   6819.89   6688.30
           2000     3878.76   6115.56    564.32   1956.40    742.31   2114.79    384.43   2609.16   1669.61   7570.92   7130.27
           2001     4201.54   6582.17    578.27   2131.81    795.66   2258.90    362.86   2830.74   1813.09   8235.05   7537.81
           2002     4434.03   6893.70    573.32   2261.76    835.23   2359.61    314.98   2990.74   1912.09   8682.47   7748.00
1996-2002 Average   3453.78   5481.02    527.22   1735.59    673.73   1920.45    370.51   2315.60   1474.60   6679.03   6531.98

NIA for Total Real Net Worth 1996-2002
in Dollars ($1000)  -472.10   -657.84     -9.73   -250.69    -75.80   -213.86     25.35   -280.02   -164.42   -662.71   -472.10

NIA for Total Real Net Worth 1996-2002
as % Receipts (%)    -19.63    -16.91     -2.66    -25.60    -25.12    -18.44      4.89    -13.76    -13.32    -10.39     -7.43
_______________________________________________________________________________________________________________________________